
1,029,000

309,000

107,000

56,740

144,000

168,000

180,000

300,000 13%
261,000

3,225,000

285,000

180,000

459,000

413,000

285,000

96,000

219,000

203,000

218,000

190,000

137,000

225,000

362,000

168,000

129,000

291,000

55,000

115,000

190,000

2,400,000

570,000 10%
508,000

148,000

248,000

376,000

1,404,000

85,600

2,210,000

248,000

248,000

191,000

248,000

240,000

56,000

225,000

172,000

164,000

428,000

525,000

173,000

190,000

180,000

190,000

230,000

570,000

2,325,000

252,000

69,900

233,000

203,000

234,000

60,000

190,000

416,000

61,000

237,000

157,000

3,600,000

269,000

209,000

231,000

190,000

171,000

190,000

248,000

375,000

185,000

2,550,000

338,000

248,000

180,000

165,000

263,000

203,000

154,000

164,000

156,000

375,000

185,000

376,000

248,000

240,000

189,000 26%
139,000

417,000

1,594,000

150,000

179,000

171,000

315,000

165,000

248,000

157,000
- 2
- 3