
113,000

819,000

405,000

1,418,000

593,000

141,000

162,000

846,000

104,000

518,000

162,000

233,000 20%
186,000

162,000

120,000

525,000

113,000

162,000

138,000

104,000

143,000

1,418,000

1,418,000

120,000

1,275,000

505,000 6%
473,000

162,000

936,000

278,000

162,000

495,000

390,000

1,418,000

113,000

405,000

1,800,000

437,000

135,000

675,000 9%
608,000

162,000

162,000

113,000

437,000

120,000

162,000

120,000

1,650,000

675,000 1%
662,000

162,000

593,000

525,000

162,000

162,000

162,000

198,000

162,000

113,000

198,000

162,000

104,000

405,000

437,000

1,080,000

104,000

162,000

198,000

113,000

198,000

819,000

1,418,000

162,000

162,000

846,000

198,000

198,000

162,000

113,000

162,000

210,000 11%
186,000

1,275,000

254,000

1,418,000

162,000

104,000

819,000

240,000

162,000

675,000

1,485,000

405,000

162,000

296,000

120,000

162,000

120,000

162,000

120,000

113,000

113,000

162,000

525,000
- 2
- 3